{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["90南方科技大学表5项目支出预算表"],"not_rendered":{"macros":1,"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"90南方科技大学表5项目支出预算表","index":0,"n_rows":36,"n_cols":17,"rows_kept":36,"merged":[[1,1,1,14],[3,1,5,1],[3,2,5,2],[3,3,3,9],[3,10,5,10],[3,11,5,11],[3,12,5,12],[3,13,5,13],[3,14,5,14],[3,15,5,15],[3,16,5,16],[4,3,5,3],[4,4,4,7],[4,8,5,8],[4,9,5,9],[38,1,38,14]],"flags":["formulas_cached_only"]}
[null,"表5"]
[null,"项目支出预算表"]
[null,"单位名称：南方科技大学",{"$nulls":9},"单位：万元"]
[null,"支出项目类别","总计","财政预算拨款",{"$nulls":6},"事业收入","事业单位经营收入","其他收入","上级补助收入","附属单位上缴收入","用事业基金弥补收支差额","上年结余、结转"]
[{"$nulls":3},"小计","一般公共预算拨款",{"$nulls":3},"政府性基金预算拨款","财政专户拨款"]
[{"$nulls":4},"小计","一般性经费拨款","财政专项资金拨款","政府投资项目拨款"]
[null,"南方科技大学",{"v":101108.05,"d":"101,108"},{"v":99001.05,"d":"99,001"},{"v":99001.05,"d":"99,001"},{"v":77812.54,"d":"77,813"},{"v":5588.51,"d":"5,589"},{"v":15600,"d":"15,600"},null,null,{"v":2107,"d":"2,107"}]
[null,"  南方科技大学本级",{"v":101108.05,"d":"101,108"},{"v":99001.05,"d":"99,001"},{"v":99001.05,"d":"99,001"},{"v":77812.54,"d":"77,813"},{"v":5588.51,"d":"5,589"},{"v":15600,"d":"15,600"},null,null,{"v":2107,"d":"2,107"}]
[null,"   教学支出",{"v":14047,"d":"14,047"},{"v":14047,"d":"14,047"},{"v":14047,"d":"14,047"},{"v":14047,"d":"14,047"}]
[null,"     教育教学支出",{"v":14047,"d":"14,047"},{"v":14047,"d":"14,047"},{"v":14047,"d":"14,047"},{"v":14047,"d":"14,047"}]
[null,"   科研支出",{"v":19000,"d":"19,000"},{"v":19000,"d":"19,000"},{"v":19000,"d":"19,000"},{"v":19000,"d":"19,000"}]
[null,"     校内各类科研项目",{"v":19000,"d":"19,000"},{"v":19000,"d":"19,000"},{"v":19000,"d":"19,000"},{"v":19000,"d":"19,000"}]
[null,"   学生经费支出",{"v":2754,"d":"2,754"},647,647,647,{"$nulls":4},{"v":2107,"d":"2,107"}]
[null,"     学生活动支出",447,447,447,447,null,null,"  "]
[null,"     学生奖助学金",{"v":2307,"d":"2,307"},200,200,200,{"$nulls":4},{"v":2107,"d":"2,107"}]
[null,"   引进人才科研启动经费",{"v":17000,"d":"17,000"},{"v":17000,"d":"17,000"},{"v":17000,"d":"17,000"},{"v":17000,"d":"17,000"}]
[null,"     科研启动经费",{"v":17000,"d":"17,000"},{"v":17000,"d":"17,000"},{"v":17000,"d":"17,000"},{"v":17000,"d":"17,000"}]
[null,"   设备购置支出",{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"}]
[null,"     零星购置",{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"}]
[null,"   修缮支出",500,500,500,500]
[null,"     零星修缮",500,500,500,500]
[null,"   一次性项目",{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"}]
[null,"     开办费",{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"}]
[null,"   待支付以前年度采购项目",{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"}]
[null,"     待支付以前年度采购项目",{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"}]
[null,"   严控类项目",{"v":93.54,"d":"94"},{"v":93.54,"d":"94"},{"v":93.54,"d":"94"},{"v":93.54,"d":"94"}]
[null,"     公务接待",{"v":23.54,"d":"24"},{"v":23.54,"d":"24"},{"v":23.54,"d":"24"},{"v":23.54,"d":"24"}]
[null,"     公务用车购置及运行",70,70,70,70]
[null,"   预算准备金",225,225,225,225]
[null,"     预算准备金",225,225,225,225]
[null,"   其他项目",{"v":10300,"d":"10,300"},{"v":10300,"d":"10,300"},{"v":10300,"d":"10,300"},{"v":10300,"d":"10,300"}]
[null,"     其他项目",{"v":10300,"d":"10,300"},{"v":10300,"d":"10,300"},{"v":10300,"d":"10,300"},{"v":10300,"d":"10,300"}]
[null,"   财政专项资金",{"v":5588.51,"d":"5,589"},{"v":5588.51,"d":"5,589"},{"v":5588.51,"d":"5,589"},null,{"v":5588.51,"d":"5,589"}]
[null,"     财政专项资金",{"v":5588.51,"d":"5,589"},{"v":5588.51,"d":"5,589"},{"v":5588.51,"d":"5,589"},null,{"v":5588.51,"d":"5,589"}]
[null,"   政府投资项目建设",{"v":15600,"d":"15,600"},{"v":15600,"d":"15,600"},{"v":15600,"d":"15,600"},null,null,{"v":15600,"d":"15,600"}]
[null,"     政府投资项目建设",{"v":15600,"d":"15,600"},{"v":15600,"d":"15,600"},{"v":15600,"d":"15,600"},null,null,{"v":15600,"d":"15,600"}]