{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["90南方科技大学表1收支预算总表"],"not_rendered":{"macros":1,"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"90南方科技大学表1收支预算总表","index":0,"n_rows":46,"n_cols":5,"rows_kept":46,"merged":[[1,1,1,4],[3,1,3,2],[3,3,3,4],[46,1,46,4]],"flags":["formulas_cached_only"]}
[null,"表1"]
[null,"收支预算总表"]
[null,"单位名称：南方科技大学",null,null,"单位：万元"]
[null,"收      入",null,"支      出"]
[null,"项目","2016年预算数","项目","2016年预算数"]
[null,"一、财政预算拨款",{"v":129391.62,"d":"129,392"},"一、教育支出",{"v":122124.21,"d":"122,124"}]
[null,"     一般公共预算拨款",{"v":129391.62,"d":"129,392"},"   普通教育",{"v":122024.21,"d":"122,024"}]
[null,"       一般性经费拨款",{"v":108203.11,"d":"108,203"},"       高等教育",{"v":122024.21,"d":"122,024"}]
[null,"       财政专项资金拨款",{"v":5588.51,"d":"5,589"},"   进修及培训",100]
[null,"       政府投资项目拨款",{"v":15600,"d":"15,600"},"       培训支出",100]
[null,"     政府性基金预算拨款",null,"二、科学技术支出",{"v":3212.56,"d":"3,213"}]
[null,"     财政专户拨款",null,"   科技重大项目",{"v":3212.56,"d":"3,213"}]
[null,"二、事业收入",{"v":2107,"d":"2,107"},"       科技重大专项",{"v":3212.56,"d":"3,213"}]
[null,"三、事业单位经营收入",null,"三、社会保障和就业支出",{"v":1958.2,"d":"1,958"}]
[null,"四、其他收入 ",null,"   财政对社会保险基金的补助",{"v":1958.2,"d":"1,958"}]
[{"$nulls":3},"       财政对其他社会保险基金的补助",{"v":1958.2,"d":"1,958"}]
[{"$nulls":3},"四、医疗卫生与计划生育支出",{"v":444.5,"d":"445"}]
[{"$nulls":3},"   医疗保障",{"v":444.5,"d":"445"}]
[{"$nulls":3},"       事业单位医疗",{"v":280.6,"d":"281"}]
[{"$nulls":3},"       其他医疗保障支出",{"v":163.9,"d":"164"}]
[{"$nulls":3},"五、节能环保支出",{"v":948.61,"d":"949"}]
[{"$nulls":3},"   能源节约利用",{"v":6.61,"d":"7"}]
[{"$nulls":3},"       能源节约利用",{"v":6.61,"d":"7"}]
[{"$nulls":3},"   可再生能源",60]
[{"$nulls":3},"       可再生能源",60]
[{"$nulls":3},"   其他节能环保支出",882]
[{"$nulls":3},"       其他节能环保支出",882]
[{"$nulls":3},"六、资源勘探信息等支出",{"v":248.52,"d":"249"}]
[{"$nulls":3},"   制造业",{"v":8.52,"d":"9"}]
[{"$nulls":3},"       通信设备、计算机及其他电子设备制造业",{"v":0.02,"d":"0"}]
[{"$nulls":3},"       其他制造业支出",{"v":8.5,"d":"9"}]
[{"$nulls":3},"   其他资源勘探信息等支出",240]
[{"$nulls":3},"       其他资源勘探信息等支出",240]
[{"$nulls":3},"七、商业服务业等支出",35]
[{"$nulls":3},"   其他商业服务业等支出",35]
[{"$nulls":3},"       其他商业服务业等支出",35]
[{"$nulls":3},"八、住房保障支出",{"v":2527,"d":"2,527"}]
[{"$nulls":3},"   住房改革支出",{"v":2527,"d":"2,527"}]
[{"$nulls":3},"       住房公积金",{"v":2527,"d":"2,527"}]
[]
[null,"本年收入合计",{"v":131498.62,"d":"131,499"},"本年支出合计",{"v":131498.62,"d":"131,499"}]
[null,"上级补助收入",null,"对附属单位补助支出"]
[null,"附属单位上缴收入",null,"上缴上级支出"]
[null,"用事业基金弥补收支差额",null,"结转下年"]
[null,"上年结余、结转"]
[null,"收    入    总    计",{"v":131498.62,"d":"131,499 "},"支    出    总    计",{"v":131498.62,"d":"131,499"}]